Gestão Tesouraria Kavakdeploy 31/05/26 00:15 · 167b439
Voltar

ABC

Memória de cálculo — demonstração da metodologia para discussão com o banco.

Faltam 1 taxa(s) no período — o componente pós pode estar incompleto. Sincronize em Taxas.
Identificação e parâmetros
Banco / Emissor
ABC
Instrumento
CCB
Contrato / nº
9505722
Principal
R$ 5.086.000,00
Emissão / integralização
24/09/2025
Vencimento
24/09/2026
Indexador pós
100.0000% do CDI
Spread pré
4.9070% a.a.
Day count (pré)
ACT/360
Método de juros
Composto (pré × pós)
Período da memória
24/09/2025 a 31/05/2026
Metodologia de cálculo
Como cada componente é apurado.
  1. Regime de juros compostos, com capitalização diária exponencial (pró-rata temporis). Moeda: Real (R$).
  2. Componente pré-fixado: 4.9070% a.a. (equivalente a 0.4000% a.m.), base ACT/360. Fator diário do pré = (1 + 4.9070%)^(1/360); incide em todos os dias corridos.
  3. Componente pós-fixado: 100.0000% do CDI, base 252 (dias úteis). Fator diário do pós = 1 + [ (1 + CDI_anual)^(1/252) − 1 ] × 100.0000%; incide apenas em dias úteis.
  4. Composição dos componentes: o pós capitaliza sobre o pré (fator do dia = fator pré × fator pós); a soma dos dois equivale a saldo × (fator total − 1).
  5. Início da rentabilidade: os juros correm a partir da efetiva integralização — o dia do desembolso não rende juros (saldo de abertura zero).
  6. Base de incidência: os juros incidem sobre o saldo devedor (principal + juros incorridos ainda não pagos), reduzido por amortizações e pagamentos na data em que ocorrem.
Demonstrativo diário
Saldo, fatores e juros dia a dia no período.
DataDiaSaldo inicialFator préFator pósJuros préJuros pósJuros do diaAmort.Pgto jurosSaldo final
24/09/2025qua.R$ 0,001,000133081,00055131R$ 5.086.000,00
25/09/2025qui.R$ 5.086.000,001,000133081,00055131R$ 676,82R$ 2.804,34R$ 3.481,16R$ 5.089.481,16
26/09/2025sex.R$ 5.089.481,161,000133081,00055131R$ 677,29R$ 2.806,26R$ 3.483,54R$ 5.092.964,71
27/09/2025sáb.R$ 5.092.964,711,000133081,00000000R$ 677,75R$ 677,75R$ 5.093.642,46
28/09/2025dom.R$ 5.093.642,461,000133081,00000000R$ 677,84R$ 677,84R$ 5.094.320,30
29/09/2025seg.R$ 5.094.320,301,000133081,00055131R$ 677,93R$ 2.808,93R$ 3.486,86R$ 5.097.807,15
30/09/2025ter.R$ 5.097.807,151,000133081,00055131R$ 678,39R$ 2.810,85R$ 3.489,24R$ 5.101.296,40
01/10/2025qua.R$ 5.101.296,401,000133081,00055131R$ 678,86R$ 2.812,77R$ 3.491,63R$ 5.104.788,03
02/10/2025qui.R$ 5.104.788,031,000133081,00055131R$ 679,32R$ 2.814,70R$ 3.494,02R$ 5.108.282,05
03/10/2025sex.R$ 5.108.282,051,000133081,00055131R$ 679,79R$ 2.816,63R$ 3.496,41R$ 5.111.778,46
04/10/2025sáb.R$ 5.111.778,461,000133081,00000000R$ 680,25R$ 680,25R$ 5.112.458,72
05/10/2025dom.R$ 5.112.458,721,000133081,00000000R$ 680,34R$ 680,34R$ 5.113.139,06
06/10/2025seg.R$ 5.113.139,061,000133081,00055131R$ 680,43R$ 2.819,30R$ 3.499,74R$ 5.116.638,80
07/10/2025ter.R$ 5.116.638,801,000133081,00055131R$ 680,90R$ 2.821,23R$ 3.502,13R$ 5.120.140,93
08/10/2025qua.R$ 5.120.140,931,000133081,00055131R$ 681,37R$ 2.823,16R$ 3.504,53R$ 5.123.645,46
09/10/2025qui.R$ 5.123.645,461,000133081,00055131R$ 681,83R$ 2.825,10R$ 3.506,93R$ 5.127.152,39
10/10/2025sex.R$ 5.127.152,391,000133081,00055131R$ 682,30R$ 2.827,03R$ 3.509,33R$ 5.130.661,72
11/10/2025sáb.R$ 5.130.661,721,000133081,00000000R$ 682,77R$ 682,77R$ 5.131.344,49
12/10/2025dom.R$ 5.131.344,491,000133081,00000000R$ 682,86R$ 682,86R$ 5.132.027,34
13/10/2025seg.R$ 5.132.027,341,000133081,00055131R$ 682,95R$ 2.829,72R$ 3.512,67R$ 5.135.540,01
14/10/2025ter.R$ 5.135.540,011,000133081,00055131R$ 683,42R$ 2.831,65R$ 3.515,07R$ 5.139.055,08
15/10/2025qua.R$ 5.139.055,081,000133081,00055131R$ 683,88R$ 2.833,59R$ 3.517,48R$ 5.142.572,55
16/10/2025qui.R$ 5.142.572,551,000133081,00055131R$ 684,35R$ 2.835,53R$ 3.519,88R$ 5.146.092,44
17/10/2025sex.R$ 5.146.092,441,000133081,00055131R$ 684,82R$ 2.837,47R$ 3.522,29R$ 5.149.614,73
18/10/2025sáb.R$ 5.149.614,731,000133081,00000000R$ 685,29R$ 685,29R$ 5.150.300,02
19/10/2025dom.R$ 5.150.300,021,000133081,00000000R$ 685,38R$ 685,38R$ 5.150.985,40
20/10/2025seg.R$ 5.150.985,401,000133081,00055131R$ 685,47R$ 2.840,17R$ 3.525,64R$ 5.154.511,04
21/10/2025ter.R$ 5.154.511,041,000133081,00055131R$ 685,94R$ 2.842,11R$ 3.528,06R$ 5.158.039,10
22/10/2025qua.R$ 5.158.039,101,000133081,00055131R$ 686,41R$ 2.844,06R$ 3.530,47R$ 5.161.569,57
23/10/2025qui.R$ 5.161.569,571,000133081,00055131R$ 686,88R$ 2.846,01R$ 3.532,89R$ 5.165.102,45
24/10/2025sex.R$ 5.165.102,451,000133081,00055131R$ 687,35R$ 2.847,95R$ 3.535,30R$ 423.833,33R$ 82.637,84R$ 4.662.166,67
25/10/2025sáb.R$ 4.662.166,671,000133081,00000000R$ 620,42R$ 620,42R$ 4.662.787,09
26/10/2025dom.R$ 4.662.787,091,000133081,00000000R$ 620,50R$ 620,50R$ 4.663.407,59
27/10/2025seg.R$ 4.663.407,591,000133081,00055131R$ 620,59R$ 2.571,33R$ 3.191,91R$ 4.666.599,51
28/10/2025ter.R$ 4.666.599,511,000133081,00055131R$ 621,01R$ 2.573,09R$ 3.194,10R$ 4.669.793,61
29/10/2025qua.R$ 4.669.793,611,000133081,00055131R$ 621,44R$ 2.574,85R$ 3.196,29R$ 4.672.989,89
30/10/2025qui.R$ 4.672.989,891,000133081,00055131R$ 621,86R$ 2.576,61R$ 3.198,47R$ 4.676.188,37
31/10/2025sex.R$ 4.676.188,371,000133081,00055131R$ 622,29R$ 2.578,38R$ 3.200,66R$ 4.679.389,03
01/11/2025sáb.R$ 4.679.389,031,000133081,00000000R$ 622,71R$ 622,71R$ 4.680.011,74
02/11/2025dom.R$ 4.680.011,741,000133081,00000000R$ 622,80R$ 622,80R$ 4.680.634,54
03/11/2025seg.R$ 4.680.634,541,000133081,00055131R$ 622,88R$ 2.580,83R$ 3.203,71R$ 4.683.838,24
04/11/2025ter.R$ 4.683.838,241,000133081,00055131R$ 623,30R$ 2.582,59R$ 3.205,90R$ 4.687.044,14
05/11/2025qua.R$ 4.687.044,141,000133081,00055131R$ 623,73R$ 2.584,36R$ 3.208,09R$ 4.690.252,23
06/11/2025qui.R$ 4.690.252,231,000133081,00055131R$ 624,16R$ 2.586,13R$ 3.210,29R$ 4.693.462,52
07/11/2025sex.R$ 4.693.462,521,000133081,00055131R$ 624,59R$ 2.587,90R$ 3.212,49R$ 4.696.675,01
08/11/2025sáb.R$ 4.696.675,011,000133081,00000000R$ 625,01R$ 625,01R$ 4.697.300,02
09/11/2025dom.R$ 4.697.300,021,000133081,00000000R$ 625,10R$ 625,10R$ 4.697.925,12
10/11/2025seg.R$ 4.697.925,121,000133081,00055131R$ 625,18R$ 2.590,36R$ 3.215,54R$ 4.701.140,66
11/11/2025ter.R$ 4.701.140,661,000133081,00055131R$ 625,61R$ 2.592,13R$ 3.217,74R$ 4.704.358,40
12/11/2025qua.R$ 4.704.358,401,000133081,00055131R$ 626,04R$ 2.593,91R$ 3.219,94R$ 4.707.578,34
13/11/2025qui.R$ 4.707.578,341,000133081,00055131R$ 626,46R$ 2.595,68R$ 3.222,15R$ 4.710.800,49
14/11/2025sex.R$ 4.710.800,491,000133081,00055131R$ 626,89R$ 2.597,46R$ 3.224,35R$ 4.714.024,84
15/11/2025sáb.R$ 4.714.024,841,000133081,00000000R$ 627,32R$ 627,32R$ 4.714.652,17
16/11/2025dom.R$ 4.714.652,171,000133081,00000000R$ 627,41R$ 627,41R$ 4.715.279,57
17/11/2025seg.R$ 4.715.279,571,000133081,00055131R$ 627,49R$ 2.599,93R$ 3.227,42R$ 4.718.506,99
18/11/2025ter.R$ 4.718.506,991,000133081,00055131R$ 627,92R$ 2.601,71R$ 3.229,63R$ 4.721.736,62
19/11/2025qua.R$ 4.721.736,621,000133081,00055131R$ 628,35R$ 2.603,49R$ 3.231,84R$ 4.724.968,46
20/11/2025qui.R$ 4.724.968,461,000133081,00000000R$ 628,78R$ 628,78R$ 4.725.597,24
21/11/2025sex.R$ 4.725.597,241,000133081,00055131R$ 628,86R$ 2.605,62R$ 3.234,48R$ 4.728.831,72
22/11/2025sáb.R$ 4.728.831,721,000133081,00000000R$ 629,29R$ 629,29R$ 4.729.461,01
23/11/2025dom.R$ 4.729.461,011,000133081,00000000R$ 629,38R$ 629,38R$ 4.730.090,39
24/11/2025seg.R$ 4.730.090,391,000133081,00055131R$ 629,46R$ 2.608,10R$ 3.237,56R$ 423.833,33R$ 71.161,35R$ 4.238.333,34
25/11/2025ter.R$ 4.238.333,341,000133081,00055131R$ 564,02R$ 2.336,95R$ 2.900,97R$ 4.241.234,31
26/11/2025qua.R$ 4.241.234,311,000133081,00055131R$ 564,41R$ 2.338,55R$ 2.902,95R$ 4.244.137,26
27/11/2025qui.R$ 4.244.137,261,000133081,00055131R$ 564,79R$ 2.340,15R$ 2.904,94R$ 4.247.042,20
28/11/2025sex.R$ 4.247.042,201,000133081,00055131R$ 565,18R$ 2.341,75R$ 2.906,93R$ 4.249.949,13
29/11/2025sáb.R$ 4.249.949,131,000133081,00000000R$ 565,56R$ 565,56R$ 4.250.514,70
30/11/2025dom.R$ 4.250.514,701,000133081,00000000R$ 565,64R$ 565,64R$ 4.251.080,34
01/12/2025seg.R$ 4.251.080,341,000133081,00055131R$ 565,72R$ 2.343,98R$ 2.909,69R$ 4.253.990,03
02/12/2025ter.R$ 4.253.990,031,000133081,00055131R$ 566,10R$ 2.345,58R$ 2.911,68R$ 4.256.901,72
03/12/2025qua.R$ 4.256.901,721,000133081,00055131R$ 566,49R$ 2.347,19R$ 2.913,68R$ 4.259.815,39
04/12/2025qui.R$ 4.259.815,391,000133081,00055131R$ 566,88R$ 2.348,79R$ 2.915,67R$ 4.262.731,06
05/12/2025sex.R$ 4.262.731,061,000133081,00055131R$ 567,27R$ 2.350,40R$ 2.917,67R$ 4.265.648,73
06/12/2025sáb.R$ 4.265.648,731,000133081,00000000R$ 567,65R$ 567,65R$ 4.266.216,39
07/12/2025dom.R$ 4.266.216,391,000133081,00000000R$ 567,73R$ 567,73R$ 4.266.784,12
08/12/2025seg.R$ 4.266.784,121,000133081,00055131R$ 567,81R$ 2.352,64R$ 2.920,44R$ 4.269.704,56
09/12/2025ter.R$ 4.269.704,561,000133081,00055131R$ 568,19R$ 2.354,25R$ 2.922,44R$ 4.272.627,00
10/12/2025qua.R$ 4.272.627,001,000133081,00055131R$ 568,58R$ 2.355,86R$ 2.924,44R$ 4.275.551,44
11/12/2025qui.R$ 4.275.551,441,000133081,00055131R$ 568,97R$ 2.357,47R$ 2.926,44R$ 4.278.477,88
12/12/2025sex.R$ 4.278.477,881,000133081,00055131R$ 569,36R$ 2.359,08R$ 2.928,45R$ 4.281.406,33
13/12/2025sáb.R$ 4.281.406,331,000133081,00000000R$ 569,75R$ 569,75R$ 4.281.976,08
14/12/2025dom.R$ 4.281.976,081,000133081,00000000R$ 569,83R$ 569,83R$ 4.282.545,91
15/12/2025seg.R$ 4.282.545,911,000133081,00055131R$ 569,90R$ 2.361,33R$ 2.931,23R$ 4.285.477,14
16/12/2025ter.R$ 4.285.477,141,000133081,00055131R$ 570,29R$ 2.362,94R$ 2.933,24R$ 4.288.410,37
17/12/2025qua.R$ 4.288.410,371,000133081,00055131R$ 570,68R$ 2.364,56R$ 2.935,24R$ 4.291.345,62
18/12/2025qui.R$ 4.291.345,621,000133081,00055131R$ 571,07R$ 2.366,18R$ 2.937,25R$ 4.294.282,87
19/12/2025sex.R$ 4.294.282,871,000133081,00055131R$ 571,46R$ 2.367,80R$ 2.939,26R$ 4.297.222,13
20/12/2025sáb.R$ 4.297.222,131,000133081,00000000R$ 571,86R$ 571,86R$ 4.297.793,99
21/12/2025dom.R$ 4.297.793,991,000133081,00000000R$ 571,93R$ 571,93R$ 4.298.365,92
22/12/2025seg.R$ 4.298.365,921,000133081,00055131R$ 572,01R$ 2.370,05R$ 2.942,06R$ 4.301.307,98
23/12/2025ter.R$ 4.301.307,981,000133081,00055131R$ 572,40R$ 2.371,67R$ 2.944,07R$ 4.304.252,05
24/12/2025qua.R$ 4.304.252,051,000133081,00055131R$ 572,79R$ 2.373,30R$ 2.946,09R$ 423.833,33R$ 68.864,87R$ 3.814.500,01
25/12/2025qui.R$ 3.814.500,011,000133081,00000000R$ 507,62R$ 507,62R$ 3.815.007,63
26/12/2025sex.R$ 3.815.007,631,000133081,00055131R$ 507,68R$ 2.103,53R$ 2.611,22R$ 3.817.618,85
27/12/2025sáb.R$ 3.817.618,851,000133081,00000000R$ 508,03R$ 508,03R$ 3.818.126,88
28/12/2025dom.R$ 3.818.126,881,000133081,00000000R$ 508,10R$ 508,10R$ 3.818.634,98
29/12/2025seg.R$ 3.818.634,981,000133081,00055131R$ 508,17R$ 2.105,53R$ 2.613,70R$ 3.821.248,68
30/12/2025ter.R$ 3.821.248,681,000133081,00055131R$ 508,52R$ 2.106,98R$ 2.615,49R$ 3.823.864,17
31/12/2025qua.R$ 3.823.864,171,000133081,00055131R$ 508,86R$ 2.108,42R$ 2.617,28R$ 3.826.481,45
01/01/2026qui.R$ 3.826.481,451,000133081,00000000R$ 509,21R$ 509,21R$ 3.826.990,66
02/01/2026sex.R$ 3.826.990,661,000133081,00055131R$ 509,28R$ 2.110,14R$ 2.619,42R$ 3.829.610,08
03/01/2026sáb.R$ 3.829.610,081,000133081,00000000R$ 509,63R$ 509,63R$ 3.830.119,71
04/01/2026dom.R$ 3.830.119,711,000133081,00000000R$ 509,70R$ 509,70R$ 3.830.629,41
05/01/2026seg.R$ 3.830.629,411,000133081,00055131R$ 509,76R$ 2.112,15R$ 2.621,91R$ 3.833.251,32
06/01/2026ter.R$ 3.833.251,321,000133081,00055131R$ 510,11R$ 2.113,59R$ 2.623,71R$ 3.835.875,03
07/01/2026qua.R$ 3.835.875,031,000133081,00055131R$ 510,46R$ 2.115,04R$ 2.625,50R$ 3.838.500,53
08/01/2026qui.R$ 3.838.500,531,000133081,00055131R$ 510,81R$ 2.116,49R$ 2.627,30R$ 3.841.127,83
09/01/2026sex.R$ 3.841.127,831,000133081,00055131R$ 511,16R$ 2.117,94R$ 2.629,10R$ 3.843.756,92
10/01/2026sáb.R$ 3.843.756,921,000133081,00000000R$ 511,51R$ 511,51R$ 3.844.268,43
11/01/2026dom.R$ 3.844.268,431,000133081,00000000R$ 511,58R$ 511,58R$ 3.844.780,01
12/01/2026seg.R$ 3.844.780,011,000133081,00055131R$ 511,65R$ 2.119,95R$ 2.631,60R$ 3.847.411,61
13/01/2026ter.R$ 3.847.411,611,000133081,00055131R$ 512,00R$ 2.121,40R$ 2.633,40R$ 3.850.045,01
14/01/2026qua.R$ 3.850.045,011,000133081,00055131R$ 512,35R$ 2.122,85R$ 2.635,20R$ 3.852.680,21
15/01/2026qui.R$ 3.852.680,211,000133081,00055131R$ 512,70R$ 2.124,31R$ 2.637,00R$ 3.855.317,21
16/01/2026sex.R$ 3.855.317,211,000133081,00055131R$ 513,05R$ 2.125,76R$ 2.638,81R$ 3.857.956,02
17/01/2026sáb.R$ 3.857.956,021,000133081,00000000R$ 513,40R$ 513,40R$ 3.858.469,42
18/01/2026dom.R$ 3.858.469,421,000133081,00000000R$ 513,47R$ 513,47R$ 3.858.982,89
19/01/2026seg.R$ 3.858.982,891,000133081,00055131R$ 513,54R$ 2.127,78R$ 2.641,32R$ 3.861.624,21
20/01/2026ter.R$ 3.861.624,211,000133081,00055131R$ 513,89R$ 2.129,24R$ 2.643,13R$ 3.864.267,33
21/01/2026qua.R$ 3.864.267,331,000133081,00055131R$ 514,24R$ 2.130,70R$ 2.644,94R$ 3.866.912,27
22/01/2026qui.R$ 3.866.912,271,000133081,00055131R$ 514,59R$ 2.132,15R$ 2.646,75R$ 3.869.559,01
23/01/2026sex.R$ 3.869.559,011,000133081,00055131R$ 514,94R$ 2.133,61R$ 2.648,56R$ 3.872.207,57
24/01/2026sáb.R$ 3.872.207,571,000133081,00000000R$ 515,30R$ 515,30R$ 3.872.722,87
25/01/2026dom.R$ 3.872.722,871,000133081,00000000R$ 515,37R$ 515,37R$ 3.873.238,23
26/01/2026seg.R$ 3.873.238,231,000133081,00055131R$ 515,43R$ 2.135,64R$ 2.651,08R$ 423.833,33R$ 61.389,37R$ 3.390.666,68
27/01/2026ter.R$ 3.390.666,681,000133081,00055131R$ 451,22R$ 1.869,56R$ 2.320,77R$ 3.392.987,45
28/01/2026qua.R$ 3.392.987,451,000133081,00055131R$ 451,52R$ 1.870,84R$ 2.322,36R$ 3.395.309,82
29/01/2026qui.R$ 3.395.309,821,000133081,00055131R$ 451,83R$ 1.872,12R$ 2.323,95R$ 3.397.633,77
30/01/2026sex.R$ 3.397.633,771,000133081,00055131R$ 452,14R$ 1.873,40R$ 2.325,54R$ 3.399.959,31
31/01/2026sáb.R$ 3.399.959,311,000133081,00000000R$ 452,45R$ 452,45R$ 3.400.411,77
01/02/2026dom.R$ 3.400.411,771,000133081,00000000R$ 452,51R$ 452,51R$ 3.400.864,28
02/02/2026seg.R$ 3.400.864,281,000133081,00055131R$ 452,57R$ 1.875,18R$ 2.327,75R$ 3.403.192,03
03/02/2026ter.R$ 3.403.192,031,000133081,00055131R$ 452,88R$ 1.876,47R$ 2.329,35R$ 3.405.521,38
04/02/2026qua.R$ 3.405.521,381,000133081,00055131R$ 453,19R$ 1.877,75R$ 2.330,94R$ 3.407.852,32
05/02/2026qui.R$ 3.407.852,321,000133081,00055131R$ 453,50R$ 1.879,04R$ 2.332,54R$ 3.410.184,86
06/02/2026sex.R$ 3.410.184,861,000133081,00055131R$ 453,81R$ 1.880,32R$ 2.334,13R$ 3.412.518,99
07/02/2026sáb.R$ 3.412.518,991,000133081,00000000R$ 454,12R$ 454,12R$ 3.412.973,12
08/02/2026dom.R$ 3.412.973,121,000133081,00000000R$ 454,18R$ 454,18R$ 3.413.427,30
09/02/2026seg.R$ 3.413.427,301,000133081,00055131R$ 454,24R$ 1.882,11R$ 2.336,35R$ 3.415.763,65
10/02/2026ter.R$ 3.415.763,651,000133081,00055131R$ 454,56R$ 1.883,40R$ 2.337,95R$ 3.418.101,61
11/02/2026qua.R$ 3.418.101,611,000133081,00055131R$ 454,87R$ 1.884,69R$ 2.339,55R$ 3.420.441,16
12/02/2026qui.R$ 3.420.441,161,000133081,00055131R$ 455,18R$ 1.885,98R$ 2.341,15R$ 3.422.782,31
13/02/2026sex.R$ 3.422.782,311,000133081,00055131R$ 455,49R$ 1.887,27R$ 2.342,76R$ 3.425.125,07
14/02/2026sáb.R$ 3.425.125,071,000133081,00000000R$ 455,80R$ 455,80R$ 3.425.580,87
15/02/2026dom.R$ 3.425.580,871,000133081,00000000R$ 455,86R$ 455,86R$ 3.426.036,73
16/02/2026seg.R$ 3.426.036,731,000133081,00000000R$ 455,92R$ 455,92R$ 3.426.492,65
17/02/2026ter.R$ 3.426.492,651,000133081,00000000R$ 455,98R$ 455,98R$ 3.426.948,64
18/02/2026qua.R$ 3.426.948,641,000133081,00055131R$ 456,04R$ 1.889,56R$ 2.345,61R$ 3.429.294,25
19/02/2026qui.R$ 3.429.294,251,000133081,00055131R$ 456,36R$ 1.890,86R$ 2.347,21R$ 3.431.641,46
20/02/2026sex.R$ 3.431.641,461,000133081,00055131R$ 456,67R$ 1.892,15R$ 2.348,82R$ 3.433.990,28
21/02/2026sáb.R$ 3.433.990,281,000133081,00000000R$ 456,98R$ 456,98R$ 3.434.447,26
22/02/2026dom.R$ 3.434.447,261,000133081,00000000R$ 457,04R$ 457,04R$ 3.434.904,30
23/02/2026seg.R$ 3.434.904,301,000133081,00055131R$ 457,10R$ 1.893,95R$ 2.351,05R$ 3.437.255,36
24/02/2026ter.R$ 3.437.255,361,000133081,00055131R$ 457,42R$ 1.895,25R$ 2.352,66R$ 423.833,33R$ 48.941,40R$ 2.966.833,35
25/02/2026qua.R$ 2.966.833,351,000133081,00055131R$ 394,81R$ 1.635,86R$ 2.030,68R$ 2.968.864,03
26/02/2026qui.R$ 2.968.864,031,000133081,00055131R$ 395,08R$ 1.636,98R$ 2.032,07R$ 2.970.896,10
27/02/2026sex.R$ 2.970.896,101,000133081,00055131R$ 395,35R$ 1.638,10R$ 2.033,46R$ 2.972.929,55
28/02/2026sáb.R$ 2.972.929,551,000133081,00000000R$ 395,62R$ 395,62R$ 2.973.325,18
01/03/2026dom.R$ 2.973.325,181,000133081,00000000R$ 395,68R$ 395,68R$ 2.973.720,86
02/03/2026seg.R$ 2.973.720,861,000133081,00055131R$ 395,73R$ 1.639,66R$ 2.035,39R$ 2.975.756,25
03/03/2026ter.R$ 2.975.756,251,000133081,00055131R$ 396,00R$ 1.640,78R$ 2.036,79R$ 2.977.793,03
04/03/2026qua.R$ 2.977.793,031,000133081,00055131R$ 396,27R$ 1.641,91R$ 2.038,18R$ 2.979.831,21
05/03/2026qui.R$ 2.979.831,211,000133081,00055131R$ 396,54R$ 1.643,03R$ 2.039,57R$ 2.981.870,79
06/03/2026sex.R$ 2.981.870,791,000133081,00055131R$ 396,81R$ 1.644,16R$ 2.040,97R$ 2.983.911,76
07/03/2026sáb.R$ 2.983.911,761,000133081,00000000R$ 397,09R$ 397,09R$ 2.984.308,84
08/03/2026dom.R$ 2.984.308,841,000133081,00000000R$ 397,14R$ 397,14R$ 2.984.705,98
09/03/2026seg.R$ 2.984.705,981,000133081,00055131R$ 397,19R$ 1.645,72R$ 2.042,91R$ 2.986.748,89
10/03/2026ter.R$ 2.986.748,891,000133081,00055131R$ 397,46R$ 1.646,85R$ 2.044,31R$ 2.988.793,20
11/03/2026qua.R$ 2.988.793,201,000133081,00055131R$ 397,74R$ 1.647,97R$ 2.045,71R$ 2.990.838,91
12/03/2026qui.R$ 2.990.838,911,000133081,00055131R$ 398,01R$ 1.649,10R$ 2.047,11R$ 2.992.886,02
13/03/2026sex.R$ 2.992.886,021,000133081,00055131R$ 398,28R$ 1.650,23R$ 2.048,51R$ 2.994.934,53
14/03/2026sáb.R$ 2.994.934,531,000133081,00000000R$ 398,55R$ 398,55R$ 2.995.333,08
15/03/2026dom.R$ 2.995.333,081,000133081,00000000R$ 398,61R$ 398,61R$ 2.995.731,69
16/03/2026seg.R$ 2.995.731,691,000133081,00055131R$ 398,66R$ 1.651,80R$ 2.050,46R$ 2.997.782,15
17/03/2026ter.R$ 2.997.782,151,000133081,00055131R$ 398,93R$ 1.652,93R$ 2.051,86R$ 2.999.834,01
18/03/2026qua.R$ 2.999.834,011,000133081,00055131R$ 399,20R$ 1.654,06R$ 2.053,27R$ 3.001.887,27
19/03/2026qui.R$ 3.001.887,271,000133081,00054266R$ 399,48R$ 1.629,23R$ 2.028,71R$ 3.003.915,98
20/03/2026sex.R$ 3.003.915,981,000133081,00054266R$ 399,75R$ 1.630,33R$ 2.030,08R$ 3.005.946,06
21/03/2026sáb.R$ 3.005.946,061,000133081,00000000R$ 400,02R$ 400,02R$ 3.006.346,07
22/03/2026dom.R$ 3.006.346,071,000133081,00000000R$ 400,07R$ 400,07R$ 3.006.746,15
23/03/2026seg.R$ 3.006.746,151,000133081,00054266R$ 400,12R$ 1.631,87R$ 2.031,99R$ 3.008.778,14
24/03/2026ter.R$ 3.008.778,141,000133081,00054266R$ 400,40R$ 1.632,97R$ 2.033,36R$ 423.833,33R$ 44.004,21R$ 2.543.000,02
25/03/2026qua.R$ 2.543.000,021,000133081,00054266R$ 338,41R$ 1.380,17R$ 1.718,59R$ 2.544.718,61
26/03/2026qui.R$ 2.544.718,611,000133081,00054266R$ 338,64R$ 1.381,11R$ 1.719,75R$ 2.546.438,35
27/03/2026sex.R$ 2.546.438,351,000133081,00054266R$ 338,87R$ 1.382,04R$ 1.720,91R$ 2.548.159,26
28/03/2026sáb.R$ 2.548.159,261,000133081,00000000R$ 339,10R$ 339,10R$ 2.548.498,36
29/03/2026dom.R$ 2.548.498,361,000133081,00000000R$ 339,14R$ 339,14R$ 2.548.837,50
30/03/2026seg.R$ 2.548.837,501,000133081,00054266R$ 339,19R$ 1.383,34R$ 1.722,53R$ 2.550.560,03
31/03/2026ter.R$ 2.550.560,031,000133081,00054266R$ 339,42R$ 1.384,28R$ 1.723,69R$ 2.552.283,73
01/04/2026qua.R$ 2.552.283,731,000133081,00054266R$ 339,65R$ 1.385,21R$ 1.724,86R$ 2.554.008,59
02/04/2026qui.R$ 2.554.008,591,000133081,00054266R$ 339,88R$ 1.386,15R$ 1.726,03R$ 2.555.734,61
03/04/2026sex.R$ 2.555.734,611,000133081,00000000R$ 340,11R$ 340,11R$ 2.556.074,72
04/04/2026sáb.R$ 2.556.074,721,000133081,00000000R$ 340,15R$ 340,15R$ 2.556.414,87
05/04/2026dom.R$ 2.556.414,871,000133081,00000000R$ 340,20R$ 340,20R$ 2.556.755,07
06/04/2026seg.R$ 2.556.755,071,000133081,00054266R$ 340,24R$ 1.387,64R$ 1.727,88R$ 2.558.482,95
07/04/2026ter.R$ 2.558.482,951,000133081,00054266R$ 340,47R$ 1.388,58R$ 1.729,05R$ 2.560.212,00
08/04/2026qua.R$ 2.560.212,001,000133081,00054266R$ 340,70R$ 1.389,52R$ 1.730,22R$ 2.561.942,21
09/04/2026qui.R$ 2.561.942,211,000133081,00054266R$ 340,93R$ 1.390,45R$ 1.731,39R$ 2.563.673,60
10/04/2026sex.R$ 2.563.673,601,000133081,00054266R$ 341,16R$ 1.391,39R$ 1.732,56R$ 2.565.406,16
11/04/2026sáb.R$ 2.565.406,161,000133081,00000000R$ 341,39R$ 341,39R$ 2.565.747,55
12/04/2026dom.R$ 2.565.747,551,000133081,00000000R$ 341,44R$ 341,44R$ 2.566.088,99
13/04/2026seg.R$ 2.566.088,991,000133081,00054266R$ 341,48R$ 1.392,71R$ 1.734,19R$ 2.567.823,18
14/04/2026ter.R$ 2.567.823,181,000133081,00054266R$ 341,71R$ 1.393,65R$ 1.735,36R$ 2.569.558,54
15/04/2026qua.R$ 2.569.558,541,000133081,00054266R$ 341,95R$ 1.394,59R$ 1.736,53R$ 2.571.295,07
16/04/2026qui.R$ 2.571.295,071,000133081,00054266R$ 342,18R$ 1.395,53R$ 1.737,71R$ 2.573.032,78
17/04/2026sex.R$ 2.573.032,781,000133081,00054266R$ 342,41R$ 1.396,47R$ 1.738,88R$ 2.574.771,66
18/04/2026sáb.R$ 2.574.771,661,000133081,00000000R$ 342,64R$ 342,64R$ 2.575.114,30
19/04/2026dom.R$ 2.575.114,301,000133081,00000000R$ 342,69R$ 342,69R$ 2.575.456,99
20/04/2026seg.R$ 2.575.456,991,000133081,00054266R$ 342,73R$ 1.397,79R$ 1.740,52R$ 2.577.197,51
21/04/2026ter.R$ 2.577.197,511,000133081,00000000R$ 342,96R$ 342,96R$ 2.577.540,47
22/04/2026qua.R$ 2.577.540,471,000133081,00054266R$ 343,01R$ 1.398,92R$ 1.741,93R$ 2.579.282,40
23/04/2026qui.R$ 2.579.282,401,000133081,00054266R$ 343,24R$ 1.399,87R$ 1.743,11R$ 2.581.025,51
24/04/2026sex.R$ 2.581.025,511,000133081,00054266R$ 343,47R$ 1.400,81R$ 1.744,28R$ 423.833,33R$ 39.053,34R$ 2.119.883,12
25/04/2026sáb.R$ 2.119.883,121,000133081,00000000R$ 282,10R$ 282,10R$ 2.120.165,22
26/04/2026dom.R$ 2.120.165,221,000133081,00000000R$ 282,14R$ 282,14R$ 2.120.447,37
27/04/2026seg.R$ 2.120.447,371,000133081,00054266R$ 282,18R$ 1.150,84R$ 1.433,02R$ 2.121.880,39
28/04/2026ter.R$ 2.121.880,391,000133081,00054266R$ 282,37R$ 1.151,62R$ 1.433,99R$ 2.123.314,37
29/04/2026qua.R$ 2.123.314,371,000133081,00054266R$ 282,56R$ 1.152,40R$ 1.434,96R$ 2.124.749,33
30/04/2026qui.R$ 2.124.749,331,000133081,00053400R$ 282,75R$ 1.134,76R$ 1.417,51R$ 2.126.166,84
01/05/2026sex.R$ 2.126.166,841,000133081,00000000R$ 282,94R$ 282,94R$ 2.126.449,78
02/05/2026sáb.R$ 2.126.449,781,000133081,00000000R$ 282,98R$ 282,98R$ 2.126.732,76
03/05/2026dom.R$ 2.126.732,761,000133081,00000000R$ 283,02R$ 283,02R$ 2.127.015,78
04/05/2026seg.R$ 2.127.015,781,000133081,00053400R$ 283,05R$ 1.135,97R$ 1.419,02R$ 2.128.434,80
05/05/2026ter.R$ 2.128.434,801,000133081,00053400R$ 283,24R$ 1.136,73R$ 1.419,97R$ 2.129.854,77
06/05/2026qua.R$ 2.129.854,771,000133081,00053400R$ 283,43R$ 1.137,48R$ 1.420,92R$ 2.131.275,68
07/05/2026qui.R$ 2.131.275,681,000133081,00053400R$ 283,62R$ 1.138,24R$ 1.421,86R$ 2.132.697,55
08/05/2026sex.R$ 2.132.697,551,000133081,00053400R$ 283,81R$ 1.139,00R$ 1.422,81R$ 2.134.120,36
09/05/2026sáb.R$ 2.134.120,361,000133081,00000000R$ 284,00R$ 284,00R$ 2.134.404,36
10/05/2026dom.R$ 2.134.404,361,000133081,00000000R$ 284,04R$ 284,04R$ 2.134.688,40
11/05/2026seg.R$ 2.134.688,401,000133081,00053400R$ 284,08R$ 1.140,07R$ 1.424,14R$ 2.136.112,54
12/05/2026ter.R$ 2.136.112,541,000133081,00053400R$ 284,26R$ 1.140,83R$ 1.425,09R$ 2.137.537,63
13/05/2026qua.R$ 2.137.537,631,000133081,00053400R$ 284,45R$ 1.141,59R$ 1.426,04R$ 2.138.963,67
14/05/2026qui.R$ 2.138.963,671,000133081,00053400R$ 284,64R$ 1.142,35R$ 1.426,99R$ 2.140.390,66
15/05/2026sex.R$ 2.140.390,661,000133081,00053400R$ 284,83R$ 1.143,11R$ 1.427,94R$ 2.141.818,60
16/05/2026sáb.R$ 2.141.818,601,000133081,00000000R$ 285,02R$ 285,02R$ 2.142.103,63
17/05/2026dom.R$ 2.142.103,631,000133081,00000000R$ 285,06R$ 285,06R$ 2.142.388,69
18/05/2026seg.R$ 2.142.388,691,000133081,00053400R$ 285,10R$ 1.144,18R$ 1.429,28R$ 2.143.817,97
19/05/2026ter.R$ 2.143.817,971,000133081,00053400R$ 285,29R$ 1.144,94R$ 1.430,23R$ 2.145.248,20
20/05/2026qua.R$ 2.145.248,201,000133081,00053400R$ 285,48R$ 1.145,70R$ 1.431,19R$ 2.146.679,38
21/05/2026qui.R$ 2.146.679,381,000133081,00053400R$ 285,67R$ 1.146,47R$ 1.432,14R$ 2.148.111,52
22/05/2026sex.R$ 2.148.111,521,000133081,00053400R$ 285,86R$ 1.147,23R$ 1.433,10R$ 2.149.544,62
23/05/2026sáb.R$ 2.149.544,621,000133081,00000000R$ 286,05R$ 286,05R$ 2.149.830,67
24/05/2026dom.R$ 2.149.830,671,000133081,00000000R$ 286,09R$ 286,09R$ 423.833,33R$ 31.676,38R$ 1.695.333,36
25/05/2026seg.R$ 1.695.333,361,000133081,00053400R$ 225,61R$ 905,42R$ 1.131,03R$ 1.696.464,39
26/05/2026ter.R$ 1.696.464,391,000133081,00053400R$ 225,76R$ 906,02R$ 1.131,78R$ 1.697.596,17
27/05/2026qua.R$ 1.697.596,171,000133081,00053400R$ 225,91R$ 906,63R$ 1.132,54R$ 1.698.728,71
28/05/2026qui.R$ 1.698.728,711,000133081,00053400R$ 226,06R$ 907,23R$ 1.133,29R$ 1.699.862,00
29/05/2026sex.R$ 1.699.862,001,000133081,00000000R$ 226,21R$ 226,21R$ 1.700.088,21
30/05/2026sáb.R$ 1.700.088,211,000133081,00000000R$ 226,24R$ 226,24R$ 1.700.314,45
31/05/2026dom.R$ 1.700.314,451,000133081,00000000R$ 226,27R$ 226,27R$ 1.700.540,72
Resumo e comparação
Juros pré (período)
R$ 118.754,24
Juros pós (período)
R$ 333.429,14
Juros calculado (total)
R$ 452.183,39
Preencha “Valor cobrado pelo banco” acima para ver a diferença.